Eagle Eye Warning: Capital Online's Revenue Declines

Sina Finance Listed Company Research Institute | Earnings Hawk-Eye Early Warning

On March 20, Capital Online released its 2025 annual report. The audit opinion was a standard unqualified audit opinion.

The report shows that the company’s operating revenue for the full year of 2025 was RMB 1.237 billion, down 11.47% year over year. The net profit attributable to shareholders was RMB -170 million, up 43.91% year over year. The net profit after non-recurring items attributable to shareholders was RMB -186 million, up 37.09% year over year. Basic earnings per share were RMB -0.3389 per share.

Since the company was listed in June 2020, it has distributed cash dividends once, with cumulative cash dividends already implemented totaling RMB 20.5658 million.

The listed-company earnings hawk-eye early warning system performs intelligent quantitative analysis of Capital Online’s 2025 annual report across four major dimensions: performance quality, profitability, capital pressure and safety, and operating efficiency.

I. Performance Quality

During the reporting period, the company’s revenue was RMB 1.237 billion, down 11.47% year over year; net profit was RMB -159 million, up 46.02% year over year; net cash flow from operating activities was RMB 180 million, down 25.37% year over year.

From the overall performance standpoint, the following should be重点关注:

• Operating revenue declined. During the reporting period, operating revenue was RMB 1.24 billion, down 11.47% year over year.

Item 20231231 20241231 20251231
Operating revenue (yuan) RMB 1.243 billion RMB 1.397 billion RMB 1.237 billion
Operating revenue growth rate 1.67% 12.35% -11.47%

• Operating profit was negative for three consecutive quarters. During the reporting period, operating profit for the most recent three quarters was RMB -0.3 billion, RMB -0.3 billion, and RMB -0.5 billion, continuing to be negative.

| Item | 20250630 | 20250930 | 20251231 | | Operating profit (yuan) | -25.8508 million | -25.1493 million | -53.1661 million |

• Operating revenue and net profit moved in opposite directions. During the reporting period, operating revenue fell 11.47% year over year, while net profit rose 46.02% year over year, showing a divergence between the changes in operating revenue and net profit.

Item 20231231 20241231 20251231
Operating revenue (yuan) RMB 1.243 billion RMB 1.397 billion RMB 1.237 billion
Net profit (yuan) RMB -3.32 billion RMB -294 million RMB -159 million
Operating revenue growth rate 1.67% 12.35% -11.47%
Net profit growth rate -65.66% 11.3% 46.02%

From the allocation between revenue costs and period expenses, the following should be重点关注:

• Operating revenue and taxes and surcharges moved in opposite directions. During the reporting period, operating revenue changed -11.47% year over year, while taxes and surcharges changed 7.73% year over year; operating revenue and taxes and surcharges moved in opposite directions.

Item 20231231 20241231 20251231
Operating revenue (yuan) RMB 1.243 billion RMB 1.397 billion RMB 1.237 billion
Operating revenue growth rate 1.67% 12.35% -11.47%
Taxes and surcharges growth rate 7.76% -5.98% 7.73%

By combining cash flow quality, the following should be重点关注:

• The ratio of net cash flow from operating activities to net profit continues to decline. In the past three half-year reports, the ratio of net cash flow from operating activities to net profit was -0.51, -0.82, and -1.13 respectively, continuing to decline; the quality of earnings shows a downward trend.

Item 20231231 20241231 20251231
Net cash flow from operating activities (yuan) RMB 169 million RMB 241 million RMB 180 million
Net profit (yuan) RMB -3.32 billion RMB -294 million RMB -159 million
Net cash flow from operating activities / net profit -0.51 -0.82 -1.13

II. Profitability

During the reporting period, the company’s gross profit margin was 13.05%, up 61.78% year over year; the net profit margin was -12.85%, up 39.03% year over year; and the return on equity (weighted) was -19.81%, up 33.75% year over year.

Combining the company’s operating end and the resulting returns, the following should be重点关注:

• Gross profit margin from sales rose significantly. During the reporting period, the gross profit margin from sales was 13.05%, up significantly by 61.78% year over year.

Item 20231231 20241231 20251231
Gross profit margin from sales 4.29% 8.07% 13.05%
Gross profit margin from sales growth rate -69.29% 88.19% 61.78%

Combining the company’s asset side and the resulting returns, the following should be重点关注:

• Over the most recent three years, average return on equity was below 7%. During the reporting period, the weighted average return on equity was -19.81%; the average weighted average return on equity over the most recent three accounting years was below 7%.

Item 20231231 20241231 20251231
Return on equity -32.75% -29.9% -19.81%
Return on equity growth rate -120.09% 8.7% 33.75%

• Return on invested capital was below 7%. During the reporting period, the company’s return on invested capital was -9.72%; the average value over the three reporting periods was below 7%.

| Item | 20231231 | 20241231 | 20251231 | | Return on invested capital | -20.74% | -18.52% | -9.72% |

III. Capital Pressure and Safety

During the reporting period, the company’s asset-liability ratio was 58.36%, up 17.63% year over year; the current ratio was 0.98, and the quick ratio was 0.98. Total debt was RMB 545 million, of which short-term debt was RMB 424 million; short-term debt as a proportion of total debt was 77.73%.

From the perspective of long-term capital pressure, the following should be重点关注:

• Short-term debt can be covered by broad money, but long-term debt cannot. During the reporting period, the ratio of broad money to total debt was 0.69, and broad money was less than total debt.

Item 20231231 20241231 20251231
Broad money (yuan) RMB 479 million RMB 529 million RMB 510 million
Total debt (yuan) RMB 632 million RMB 519 million RMB 736 million
Broad money / total debt 0.76 1.02 0.69

From the perspective of capital management and control, the following should be重点关注:

• Interest income / money funds ratio is less than 1.5%. During the reporting period, money funds were RMB 400 million, short-term debt was RMB 420 million. The company’s average interest income / money funds ratio was 0.526%, lower than 1.5%.

Item 20231231 20241231 20251231
Money funds (yuan) RMB 391 million RMB 327 million RMB 400 million
Short-term debt (yuan) RMB 600 million RMB 417 million RMB 424 million
Interest income / average money funds 1.1% 0.9% 0.53%

• Prepaid accounts show a relatively large change. During the reporting period, prepaid accounts were RMB 10 million, with a period-beginning change rate of 255.44%.

Item 20241231
Prepaid accounts at beginning of period (yuan) RMB 4.0881 million
Prepaid accounts during the period (yuan) RMB 14.5307 million

• The growth rate of prepaid accounts is higher than the growth rate of operating costs. During the reporting period, prepaid accounts increased by 255.44% compared with the beginning of the period, while operating costs grew by -16.27% year over year; the growth rate of prepaid accounts is higher than the growth rate of operating costs.

| Item | 20231231 | 20241231 | 20251231 | | Prepaid accounts growth rate vs. beginning of period | -7.72% | -67.21% | 255.44% | | Operating cost growth rate | 13.1% | 7.91% | -16.27% |

IV. Operating Efficiency

During the reporting period, the company’s accounts receivable turnover ratio was 4.39, up 0.38%; inventory turnover ratio was 1860.75, up 366.22%; and total asset turnover ratio was 0.62, down 10.63% year over year.

From long-term assets, the following should be重点关注:

• Construction in progress (CIP) changed significantly. During the reporting period, construction in progress was RMB 100 million, up 140.8% from the beginning of the period.

Item 20241231
Construction in progress at beginning of period (yuan) RMB 41.2108 million
Construction in progress during the period (yuan) RMB 99.2368 million

• Changes in other non-current assets were relatively large. During the reporting period, other non-current assets were RMB 30 million, up 320.92% from the beginning of the period.

Item 20241231
Other non-current assets at beginning of period (yuan) RMB 6.4384 million
Other non-current assets during the period (yuan) RMB 27.1003 million

From the perspective of the “three fees” dimensions, the following should be重点关注:

• The ratio of selling expenses to operating revenue continues to grow. In the past three annual reports, the ratio of selling expenses to operating revenue was 4.47%, 4.56%, and 4.79%, respectively, showing continuous growth.

Item 20231231 20241231 20251231
Selling expenses (yuan) RMB 55.6023 million RMB 63.7163 million RMB 59.2198 million
Operating revenue (yuan) RMB 1.243 billion RMB 1.397 billion RMB 1.237 billion
Selling expenses / operating revenue 4.47% 4.56% 4.79%

Click the Capital Online hawk-eye early warning to view the latest alert details and a visual financial report preview.

Introduction to Sina Finance listed-company earnings hawk-eye early warning: The listed-company earnings hawk-eye early warning is an intelligent professional analysis system for listed-company financial reports. By gathering a large number of authoritative financial experts from accounting firms and listed companies, the hawk-eye early warning tracks and interprets the latest financial reports of listed companies across multiple dimensions such as company performance growth, earnings quality, capital pressure and safety, and operating efficiency, and highlights potential financial risk points in a graphical and text format. It provides professional, efficient, and convenient technical solutions for identifying and issuing early warnings of financial risks of listed companies for financial institutions, listed companies, regulatory authorities, and others.

Hawk-eye early warning entry: Sina Finance APP - Quotes - Data Center - Hawk-Eye Early Warning or Sina Finance APP - Individual stock quotes page - Financials - Hawk-Eye Early Warning

Statement: There are risks in the market; investment requires caution. This article is automatically published based on a third-party database and does not represent Sina Finance’s views. Any information appearing in this article is for reference only and does not constitute personal investment advice. If there is any discrepancy, please refer to the actual announcement. If you have any questions, please contact biz@staff.sina.com.cn.

A vast amount of information and precise interpretation—right here in the Sina Finance APP

责任编辑:小浪快报

View Original
This page may contain third-party content, which is provided for information purposes only (not representations/warranties) and should not be considered as an endorsement of its views by Gate, nor as financial or professional advice. See Disclaimer for details.
  • Reward
  • Comment
  • Repost
  • Share
Comment
Add a comment
Add a comment
No comments
  • Pin