Eagle Eye Warning: Beiding Co., Ltd.'s net cash flow from operating activities to net profit ratio continues to decline

Sina Finance Listed Company Research Institute | Financial Report Eagle-Eye Early Warning

On March 26, Beiding Technologies Co., Ltd. released its 2025 annual report.

The report shows that the company’s full-year operating revenue in 2025 was 951 million yuan, up 26.13% year over year; net profit attributable to shareholders was 114 million yuan, up 63.35%; non-recurring items net profit attributable to shareholders was 110 million yuan, up 74.59%; and basic earnings per share were 0.35 yuan per share.

Since listing in June 2020, the company has carried out cash dividends 8 times, with cumulative implemented cash dividends of 357 million yuan.

The listed company financial report eagle-eye early warning system conducts intelligent quantitative analysis of Beiding Technologies’ 2025 annual report across four major dimensions: performance quality, profitability, funding pressure and safety, and operating efficiency.

I. Performance Quality

During the reporting period, the company’s revenue was 951 million yuan, up 26.13% year over year; net profit was 114 million yuan, up 63.35%; and net cash flow from operating activities was 148 million yuan, up 34.32%.

Considering the quality of cash flows, it is necessary to focus on:

• The ratio of net cash flow from operating activities to net profit continues to decline. In the last three consecutive half-year reports, the ratio of net cash flow from operating activities to net profit was 2.06, 1.58, and 1.3 respectively, continuing to decline, indicating a downward trend in earnings quality.

Item 20231231 20241231 20251231
Net cash flow from operating activities (yuan) 1.47亿 1.1亿 1.48亿
Net profit (yuan) 7135.73万 6950.87万 1.14亿
Net cash flow from operating activities / net profit 2.06 1.58 1.3

II. Profitability

During the reporting period, the company’s gross margin was 50.03%, up 6.69% year over year; net profit margin was 11.94%, up 29.51% year over year; and return on equity (weighted) was 15.64%, up 62.58% year over year.

III. Funding Pressure and Safety

During the reporting period, the company’s asset-liability ratio was 27.84%, down 0.43% year over year; the current ratio was 2.65, and the quick ratio was 2.18; total debt was 135 million yuan, of which short-term debt was 135 million yuan, and short-term debt as a proportion of total debt was 100%.

Overall from the financial position, it is necessary to focus on:

• The current ratio continues to decline. In the last three consecutive annual reports, the current ratio was 4.2, 3.38, and 2.65 respectively, and the short-term solvency capability is weakening.

Item 20231231 20241231 20251231
Current ratio (times) 4.2 3.38 2.65

From short-term funding pressure, it is necessary to focus on:

• The short-term-to-long-term debt ratio increases sharply. During the reporting period, short-term debt / long-term debt increased sharply to 8.54.

Item 20231231 20241231 20251231
Short-term debt (yuan) 1.12亿 8643.8万 1.14亿
Long-term debt (yuan) - 4346.95万 1335.49万
Short-term debt / long-term debt - 1.99 8.54

• The cash ratio continues to decline. In the last three consecutive annual reports, the cash ratio was 2.1, 1.9, and 1.52 respectively, continuing to decline.

Item 20231231 20241231 20251231
Cash ratio 2.1 1.9 1.52

From long-term funding pressure, it is necessary to focus on:

• The total-debt cash coverage ratio is gradually getting smaller. In the last three consecutive annual reports, the ratio of broad monetary funds / total debt was 6.11, 4.28, and 3.32 respectively, continuing to decline.

Item 20231231 20241231 20251231
Broad monetary funds (yuan) 6.82亿 5.56亿 4.22亿
Total debt (yuan) 1.12亿 1.3亿 1.27亿
Broad monetary funds / total debt 6.11 4.28 3.32

From the perspective of capital management, it is necessary to focus on:

• Prepaid accounts vary significantly. During the reporting period, prepaid accounts receivable were 0.2 billion yuan, with a period-beginning change rate of 31.95%.

Item 20241231
Prepaid accounts receivable at beginning of period (yuan) 1527.09万
Prepaid accounts receivable during the period (yuan) 2014.98万

• The ratio of prepaid accounts to current assets continues to grow. In the last three consecutive annual reports, the ratio of prepaid accounts to current assets was 1.13%, 2.04%, and 2.75% respectively, continuing to increase.

Item 20231231 20241231 20251231
Prepaid accounts receivable (yuan) 945.82万 1527.09万 2014.98万
Current assets (yuan) 8.41亿 7.47亿 7.34亿
Prepaid accounts / current assets 1.13% 2.04% 2.75%

• The growth rate of prepaid accounts exceeds the growth rate of operating costs. During the reporting period, prepaid accounts receivable increased by 31.95% compared with the beginning of the period, operating costs grew by 18.68% year over year, and the growth rate of prepaid accounts exceeds that of operating costs.

Item 20231231 20241231 20251231
Growth rate of prepaid accounts vs. beginning of period -25.7% 61.46% 31.95%
Operating costs growth rate -20.57% 19.69% 18.68%

IV. Operating Efficiency

During the reporting period, the company’s accounts receivable turnover rate was 18.96, down 8.5% year over year; inventory turnover rate was 3.93, up 7.46% year over year; and total asset turnover was 0.94, up 21.63% year over year.

From operating assets, it is necessary to focus on:

• The accounts receivable turnover rate continues to decline. In the last three consecutive annual reports, the accounts receivable turnover rates were 21.43, 20.72, and 18.96 respectively, indicating weakening capability in accounts receivable turnover.

Item 20231231 20241231 20251231
Accounts receivable turnover rate (times) 21.43 20.72 18.96
Accounts receivable turnover rate growth 18.81% -3.33% -8.5%

• The ratio of inventory to total assets continues to grow. In the last three consecutive annual reports, the ratio of inventory to total assets was 11.03%, 11.47%, and 12.46% respectively, continuing to rise.

Item 20231231 20241231 20251231
Inventory (yuan) 1.07亿 1.12亿 1.3亿
Total assets (yuan) 9.69亿 9.78亿 10.41亿
Inventory / total assets 11.03% 11.47% 12.46%

From long-term assets, it is necessary to focus on:

• Fixed assets change significantly. During the reporting period, fixed assets were 110 million yuan, up 95.7% from the beginning of the period.

Item 20241231
Fixed assets at beginning of period (yuan) 5425.93万
Fixed assets during the period (yuan) 1.06亿

• Construction in progress changes significantly. During the reporting period, construction in progress was 5.313 million yuan, up 141.49% from the beginning of the period.

Item 20241231
Construction in progress at beginning of period (yuan) 220万
Construction in progress during the period (yuan) 531.28万

• Intangible assets change significantly. During the reporting period, intangible assets were 110 million yuan, up 816.78% from the beginning of the period.

Item 20241231
Intangible assets at beginning of period (yuan) 1215.88万
Intangible assets during the period (yuan) 1.11亿

From the perspective of the three expenses (three-fee items), it is necessary to focus on:

• Selling expenses growth exceeds 20%. During the reporting period, selling expenses were 280 million yuan, up 31.43% year over year.

Item 20231231 20241231 20251231
Selling expenses (yuan) 1.87亿 2.09亿 2.75亿
Selling expenses growth rate -26.39% 16.48% 31.43%

Click on Beiding Technologies’ eagle-eye early warning to view the latest early-warning details and a visual preview of the financial report.

Sina Finance listed company financial report eagle-eye early warning system introduction: The listed company financial report eagle-eye early warning is a specialized intelligent analysis system for listed company financial reports. The eagle-eye early warning system, by gathering a large number of authoritative financial experts such as accounting firms and listed companies, tracks and interprets the latest financial reports of listed companies across multiple dimensions including company performance growth, earnings quality, funding pressure and safety, and operating efficiency, and uses charts and text to highlight potential financial risk points. It provides professional, efficient, and convenient technical solutions for financial institutions, listed companies, regulatory bodies, and others to identify and issue early warnings for financial risks of listed companies.

Eagle-eye early warning entry: Sina Finance app—Quotes—Data Center—Eagle-Eye Early Warning, or Sina Finance app—Individual stock quotes page—Financials—Eagle-Eye Early Warning

Statement: There are risks in the market; invest with caution. This article is automatically published based on a third-party database and does not represent any viewpoint of Sina Finance. Any information appearing in this article is for reference only and does not constitute personal investment advice. If there is any discrepancy, please refer to the actual announcements. If you have any questions, please contact biz@staff.sina.com.cn.

A wealth of information and precise interpretation—right in the Sina Finance app

Responsible editor: Xiao Lang Express News

View Original
This page may contain third-party content, which is provided for information purposes only (not representations/warranties) and should not be considered as an endorsement of its views by Gate, nor as financial or professional advice. See Disclaimer for details.
  • Reward
  • Comment
  • Repost
  • Share
Comment
Add a comment
Add a comment
No comments
  • Pin